Sonoma Plan, The Reserve at The VineyardBeavertonOR97007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverton at Sonoma Plan, The Reserve at The Vineyard, Beaverton, OR, 97007 uses $205,622 cash to close to unlock $102/yr annual cash flow and $8/mo monthly cash flow. Total monthly income runs $3,866/mo, and a $3,059/mo payment keeps the spread at $8/mo. Purchase price stands at $624,990, and rental yield measures 7.42% with $3,866/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $172,673 over five years. Five-year ROI reaches 103.86% and total cumulative return in cash records $213,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,866/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
