The Madison Plan, Bell MeadowsWinnabowNC28479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winnabow at The Madison Plan, Bell Meadows, Winnabow, NC, 28479 with 5% annual appreciation on a $419,900 basis while $3,256/mo rent supports operations. Total monthly income totals $3,256/mo and a $2,055/mo payment preserves $697/mo for cash returns. Annual cash flow comes to $8,365/yr on $139,197 deployed, and return on cash invested reaches 25.92% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,011 alongside rental yield of 9.31%. Five-year ROI measures 134.97% and total cumulative return in cash totals $187,872.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,256/mo property income versus a $2,055/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28479, Winnabow, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,104 (100%) |
| Owner Occupied HU | 2,408 (77.6%) |
| Renter Occupied HU | 479 (15.4%) |
| Vacant Housing Units | 217 ( 7.0%) |
| Median Home Value | $344,408 |
| Average Home Value | $360,289 |
Housing Distribution
Address Breakdown
Residential
3,184
Single Family
3,120
Multi-Family
64
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stevens Fine Homes
Mls Name: Stevens Fine Homes
Mls Provider:
Mls ID: #N/A