The Mackenzie | Residence 36202 Plan, SweetgrassDaconoCO80514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dacono at The Mackenzie | Residence 36202 Plan, Sweetgrass, Dacono, CO, 80514 uses $174,367 cash to close to unlock $3,136/yr annual cash flow and $261/mo monthly cash flow. Total monthly income runs $3,350/mo, and a $2,594/mo payment keeps the spread at $261/mo. Purchase price stands at $529,990, and rental yield measures 7.59% with $3,350/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 112.8% and total cumulative return in cash records $196,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,350/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80514, Dacono, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,392 (100%) |
| Owner Occupied HU | 1,902 (79.5%) |
| Renter Occupied HU | 461 (19.3%) |
| Vacant Housing Units | 29 ( 1.2%) |
| Median Home Value | $474,857 |
| Average Home Value | $525,886 |
Housing Distribution
Address Breakdown
Residential
2,330
Single Family
2,330
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
