The Llano Plan, Freeman RanchWeatherfordTX76088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weatherford at The Llano Plan, Freeman Ranch, Weatherford, TX, 76088 priced at $477,000 pairs $1,380/mo rent with after a $2,335/mo payment. Total monthly income equals $1,380/mo. Return on cash invested is 4.64% in year one, and rental yield stands at 3.47% on a $477,000 basis. Equity gained on principal adds $3,078/yr, and 5% annual appreciation accumulates to $131,786 by year five. Five-year ROI measures 22.16% and total cumulative return in cash reaches $35,039. For financing, Ziffy Mortgage’s DSCR program evaluates $1,380/mo property income against a $2,335/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Wood • Trinity Classic Builds
Mls Name: Trinity Classic Homes
Mls ID: #N/A