The Lilac Plan, Coyote Crossing, Godley, TX, 76044 | $235/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Lilac Plan, Coyote Crossing, Godley, TX, 76044 | $235/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2146 sft

110 Oak View Dr, Godley, TX, 76044

3 Bed
3 Bath
2168 sft

1309 Highland Park Cir, Granbury, TX, 76048

4 Bed
3 Bath
2290 sft

9109 Ravenswood Rd, Granbury, TX, 76049

3 Bed
3 Bath
2381 sft

Violet Plan, Star Ranch, Godley, TX, 76044

Nearby investment properties with comparable prices

3 Bed
2 Bath
2044 sft

11824 Serval St, Godley, TX, 76044

3 Bed
2 Bath
2404 sft

373 Paddle Boat Dr, Granbury, TX, 76049

3 Bed
2 Bath
2375 sft

8921 N Longwood Dr, Granbury, TX, 76049

3 Bed
2 Bath
2091 sft

3104 Rim Rock Ct, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Godley at The Lilac Plan, Coyote Crossing, Godley, TX, 76044 priced at $428,245 converts $3,280/mo rent into $235/mo cash flow after a $2,096/mo obligation. Total monthly income equals $3,280/mo, and annual cash flow totals $2,817/yr on $141,963 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 9.19% against a $428,245 entry. Equity gained on principal adds $2,763/yr, while 5% annual appreciation compiles into $118,316 by year five. Five-year ROI reaches 114.7% and total cumulative return in cash sums $162,832. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,280/mo property income covering a $2,096/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Come and enjoy peaceful country living with the added benefit of an easy commute to Downtown Fort Worth. Half acre homesites provide ample space for kids to play outside and plenty of room to host family and friends for outdoor activities. With minimum HOA dues and Godley ISD this community has much to offer for any stage in life.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357