The Lentana Plan, Floral Grove at Timberline CrossingCarson CityNV89701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carson City at The Lentana Plan, Floral Grove at Timberline Crossing, Carson City, NV, 89701 priced at $499,990 converts $3,166/mo rent into $247/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,166/mo, and annual cash flow totals $2,968/yr on $165,747 invested. Return on cash invested prints 21.7% in year one, and rental yield reads 7.6% against a $499,990 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,138 by year five. Five-year ROI reaches 111.99% and total cumulative return in cash sums $185,621. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,166/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89701, Carson City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,195 (100%) |
| Owner Occupied HU | 6,657 (59.5%) |
| Renter Occupied HU | 3,985 (35.6%) |
| Vacant Housing Units | 553 ( 4.9%) |
| Median Home Value | $443,709 |
| Average Home Value | $480,441 |
Housing Distribution
Address Breakdown
Residential
10,774
Single Family
10,352
Multi-Family
422
Businesses
1,120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Jenuane Communities
Mls Name: Jenuane Communities
Mls ID: #N/A