The Knight Plan, Riverstone at Westpointe, San Antonio, TX, 78253 | $1,290/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Knight Plan, Riverstone at Westpointe, San Antonio, TX, 78253 | $1,290/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2679 sft

123 cattle, Castroville, TX, 78009

3 Bed
2 Bath
1890 sft

113 RIVER FOREST, Castroville, TX, 78009

3 Bed
2 Bath
1976 sft

14747 Ess Road, Atascosa, TX, 78002

4 Bed
2 Bath
2089 sft

521 County Road 6868 E, Natalia, TX, 78059

Nearby investment properties with comparable prices

5 Bed
3 Bath
2539 sft

The Lombardi Plan, Stonehill, San Antonio, TX, 78245

Jagger Plan, Brookmill : Classic Collection

4 Bed
3 Bath
2666 sft

Jagger Plan, Brookmill : Classic Collection, San Antonio, TX, 78245

4 Bed
3 Bath
1930 sft

2211 Geneva, Castroville, TX, 78009

3 Bed
2 Bath
1752 sft

278 Connor Creek, San Antonio, TX, 78253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at The Knight Plan, Riverstone at Westpointe, San Antonio, TX, 78253 generates $3,800/mo in rent and, after a $1,728/mo payment, leaves $1,290/mo in cash flow. Total monthly income is $3,800/mo, and annual cash flow is $15,474/yr on $117,020 invested. Return on cash invested sits at 33.13% in year one, and rental yield is 12.92% on a $353,000 entry. Equity gained on principal adds $2,278/yr, while 5% annual appreciation builds toward $97,527 over five years. Five-year ROI reaches 174.98% and total cumulative return in cash sums $204,764. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,800/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Knight is a single-story, 1901 square foot, 4 bedroom, 2 bathroom, layout designed to provide spacious, comfortable living. The inviting entry opens to a large decorative wall nook and a spacious open concept family room and eat-in kitchen that is the perfect for entertaining friends and family. The kitchen is complete with beautiful granite countertops, stainless steel appliances, classic white subway tile backsplash, and an oversized kitchen island. Two secondary bedrooms and the second full bathroom are located of the entry to the home and a third bedroom and utility room are located off the kitchen. The private main bedroom is located at the back of the house and features a large, relaxing ensuite bathroom complete with a separate tub and shower, dual vanities, water closet, and spacious walk-in closet. Additional features include tall 9-foot ceilings, 2-inch faux wood blinds throughout the home, luxury vinyl plank flooring in the entry, family room, kitchen, and dining area, ceramic tile in the bathrooms and utility room, pre-plumb for water softener loop, and full yard landscaping and irrigation. Youll enjoy added security in your new home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,920 (100%)
Owner Occupied HU	24,381 (76.4%)
Renter Occupied HU	5,603 (17.6%)
Vacant Housing Units	1,936 ( 6.1%)
Median Home Value	$369,806
Average Home Value	$387,104