The Jordan Plan, Big Woods TraditionRogersMN55374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogers at The Jordan Plan, Big Woods Tradition, Rogers, MN, 55374 with 5% annual appreciation on a $578,990 basis while $4,207/mo rent supports operations. Total monthly income totals $4,207/mo and a $2,834/mo payment preserves $591/mo for cash returns. Annual cash flow comes to $7,096/yr on $190,488 deployed, and return on cash invested reaches 23.79% in year one. Equity gained on principal adds $3,736/yr, and five-year appreciation sums $159,964 alongside rental yield of 8.72%. Five-year ROI measures 123.68% and total cumulative return in cash totals $235,599.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,207/mo property income versus a $2,834/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55374, Rogers, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,914 (100%) |
| Owner Occupied HU | 5,798 (83.9%) |
| Renter Occupied HU | 919 (13.3%) |
| Vacant Housing Units | 197 ( 2.8%) |
| Median Home Value | $461,435 |
| Average Home Value | $505,519 |
Housing Distribution
Address Breakdown
Residential
6,742
Single Family
5,896
Multi-Family
846
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
