Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at The Johnson Plan, Walsh, Aledo, TX, 76008 earns $560/mo cash flow from $4,500/mo rent with a $2,712/mo payment. Total monthly income totals $4,500/mo, and annual cash flow totals $6,720/yr on $182,263 capital. ROI tracks 23.75% on current figures, and rental yield reads 9.75% at a $553,990 purchase. Equity gained on principal adds $3,575/yr, and 5% annual appreciation supports $153,057 over five years. Five-year ROI reaches 124.61% and total cumulative return in cash sums $227,114. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,500/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $553,990 |
| 2024-05-03 | Listing removed | N/A |
| 2024-03-14 | Listed for sale | $634,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bobbi Johnson • GFO Home
Mls Name: GFO Home
Mls ID: #N/A
