10512 Starpoint RdFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 10512 Starpoint Rd, Fort Worth, TX, 76126 uses $156,103 cash to close to unlock $782/yr annual cash flow and $65/mo monthly cash flow. Total monthly income runs $3,414/mo, and a $2,305/mo payment keeps the spread at $65/mo. Purchase price stands at $470,900, and rental yield measures 8.7% with $3,414/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $130,101 over five years. Five-year ROI reaches 106.75% and total cumulative return in cash records $166,648. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,414/mo property income covering a $2,305/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20999714