Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at The Haskell Plan, Tesoro at Chisholm Trail Ranch, Crowley, TX, 76036 with 5% annual appreciation on a $400,500 basis while $3,308/mo rent supports operations. Total monthly income totals $3,308/mo and a $1,960/mo payment preserves $460/mo for cash returns. Annual cash flow comes to $5,523/yr on $132,766 deployed, and return on cash invested reaches 24.07% in year one. Equity gained on principal adds $2,584/yr, and five-year appreciation sums $110,651 alongside rental yield of 9.91%. Five-year ROI measures 126.39% and total cumulative return in cash totals $167,801.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,308/mo property income versus a $1,960/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-12-02 | Price change | $400,500 |
| 2025-11-25 | Price change | $431,441 |
| 2025-11-21 | Price change | $395,741 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
