The Irvine Plan, Carillon, Manor, TX, 78653 | $246/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Irvine Plan, Carillon, Manor, TX, 78653 | $246/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
780 sft

1203 Edgewood Ave, Austin, TX, 78722

2 Bed
1 Bath
800 sft

2401 Manor Rd APT 237, Austin, TX, 78722

2 Bed
3 Bath
1314 sft

2305 E 21st St #2, Austin, TX, 78722

2 Bed
1 Bath
1105 sft

3113 Lafayette Ave #1, Austin, TX, 78722

Nearby investment properties with comparable prices

3 Bed
3 Bath
1605 sft

16021 Larustinus St, Austin, TX, 78724

3 Bed
2 Bath
1826 sft

Voyager Plan, Elm Park, Austin, TX, 78725

4 Bed
3 Bath
2003 sft

13309 Swift Wind Dr, Buda, TX, 78610

3 Bed
3 Bath
1726 sft

14117 Matterod Dr, Del Valle, TX, 78617

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manor at The Irvine Plan, Carillon, Manor, TX, 78653 at $336,990 posts ROI 22.55% with $246/mo cash flow from $2,642/mo rent. Total monthly income equals $2,642/mo, and annual cash flow records $2,952/yr on $111,712 to close. Return on cash invested measures 22.55% and rental yield reads 9.41% at the current $336,990. Equity gained on principal adds $2,175/yr, and 5% annual appreciation supports $93,104 by year five. Five-year ROI prints 118.25% and total cumulative return in cash totals $132,105.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,642/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into the Irvine is a single-story home that offers 1,796 square feet of living space in our Carillon community in Manor, TX. The Irvine is the perfect place to call home with a two-car garage, four bedrooms and two bathrooms. When you enter the home, a long foyer will take you past the three spare bedrooms, the guest bathroom and utility room. As you enter into the heart of the home you are greeted with the open kitchen, breakfast nook and family room. The kitchen features a large kitchen island, perfect for entertaining, a walk-in pantry and stainless-steel appliances. The breakfast nook opens to the covered patio and backyard. The main bedroom, bedroom 1, is just off the family room at the back of the home offering privacy. Bedroom 1 features a large ensuite with a large walk in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Carillon.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78653, Manor, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,105 (100%)
Owner Occupied HU	13,219 (73.0%)
Renter Occupied HU	3,411 (18.8%)
Vacant Housing Units	1,475 ( 8.1%)
Median Home Value	$379,053
Average Home Value	$442,432