The Indigo Plan, Ponderosa at Saratoga EstatesEl Dorado HillsCA95762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Dorado Hills at The Indigo Plan, Ponderosa at Saratoga Estates, El Dorado Hills, CA, 95762 uses $348,608 cash to close to unlock $29,871/yr annual cash flow and $2,489/mo monthly cash flow. Total monthly income runs $9,245/mo, and a $5,266/mo payment keeps the spread at $2,489/mo. Purchase price stands at $1,075,950, and rental yield measures 10.31% with $9,245/mo rent. Return on cash invested shows 28.94% in year one, and 5% annual appreciation builds toward $297,265 over five years. Five-year ROI reaches 151.29% and total cumulative return in cash records $527,417. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,245/mo property income covering a $5,266/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,705 (100%) |
| Owner Occupied HU | 16,315 (82.8%) |
| Renter Occupied HU | 2,628 (13.3%) |
| Vacant Housing Units | 762 ( 3.9%) |
| Median Home Value | $897,383 |
| Average Home Value | $1,030,046 |
Housing Distribution
Address Breakdown
Residential
18,350
Single Family
16,916
Multi-Family
1,434
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Greer • Elliott Homes
Mls Name: Elliott Homes
Mls Provider:
Mls ID: #N/A