The Hudson Plan, Grandview Commons NortheastMadisonWI53718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at The Hudson Plan, Grandview Commons Northeast, Madison, WI, 53718 offers $3,541/mo rent that, after a $2,714/mo payment. Total monthly income is $3,541/mo. Return on cash invested measures 18.87% in year one, and rental yield stands at 7.66% at a $554,400 entry. Equity gained on principal adds $3,577/yr while 5% annual appreciation compounds into $153,171 by year five. Five-year ROI records 97.95% and total cumulative return in cash reaches $178,655. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,541/mo property income versus a $2,714/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53718, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,529 (100%) |
| Owner Occupied HU | 4,747 (49.8%) |
| Renter Occupied HU | 4,317 (45.3%) |
| Vacant Housing Units | 465 ( 4.9%) |
| Median Home Value | $373,243 |
| Average Home Value | $417,311 |
Housing Distribution
Address Breakdown
Residential
9,486
Single Family
5,073
Multi-Family
4,413
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
