The Highlands Plan, The Retreat at Fossil Creek, Fort Worth, TX, 76131 | 7.94% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Highlands Plan, The Retreat at Fossil Creek, Fort Worth, TX, 76131 | 7.94% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1331 sft

1156 Wingjet Way, Fort Worth, TX, 76131

Rio Grande Plan, Retreat at Fossil Creek

3 Bed
2 Bath
1175 sft

Rio Grande Plan, Retreat at Fossil Creek, Fort Worth, TX, 76131

3 Bed
2 Bath
1331 sft

1156 Wingjet Way, Fort Worth, TX, 76131

3 Bed
2 Bath
1600 sft

Sabine Plan, Retreat at Fossil Creek, Fort Worth, TX, 76131

Nearby investment properties with comparable prices

4 Bed
2 Bath
2086 sft

1020 Lime Cove Dr, Fort Worth, TX, 76131

5 Bed
3 Bath
2093 sft

5508 Gold Pond Dr, Fort Worth, TX, 76179

5 Bed
3 Bath
2118 sft

5432 Gold Pond Dr, Fort Worth, TX, 76179

4 Bed
2 Bath
2082 sft

8368 Oaktown Dr, Fort Worth, TX, 76131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at The Highlands Plan, The Retreat at Fossil Creek, Fort Worth, TX, 76131 at $379,990 posts ROI 18.12% with from $2,514/mo rent. Total monthly income equals $2,514/mo. Return on cash invested measures 18.12% and rental yield reads 7.94% at the current $379,990. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,984 by year five. Five-year ROI prints 94.43% and total cumulative return in cash totals $118,953. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,514/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Highlands plan is a smartly designed 1-story home with 3 bedrooms, 2.5 bathrooms, and an open-concept living, kitchen, and dining area. This floorplan features a covered patio, an oversized pantry, a kitchen island with bar seating, a large family room, and a 2-car garage. The primary suite includes a walk-in closet with ample space connected to a private bathroom. The Highlands also features a flex space ideal for an office, playroom, or nursery, a dedicated laundry room and entryway powder room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,998 (100%)
Owner Occupied HU	14,795 (74.0%)
Renter Occupied HU	4,776 (23.9%)
Vacant Housing Units	427 ( 2.1%)
Median Home Value	$349,723
Average Home Value	$371,956