The Hickory Plan, Brady EstatesMurfreesboroTN37127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at The Hickory Plan, Brady Estates, Murfreesboro, TN, 37127 at $455,900 posts ROI 21.32% with $177/mo cash flow from $2,941/mo rent. Total monthly income equals $2,941/mo, and annual cash flow records $2,128/yr on $151,131 to close. Return on cash invested measures 21.32% and rental yield reads 7.74% at the current $455,900. Equity gained on principal adds $2,942/yr, and 5% annual appreciation supports $125,957 by year five. Five-year ROI prints 110.24% and total cumulative return in cash totals $166,606.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,941/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Housing Distribution
Address Breakdown
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Nason Homes
Mls Name: Nason Homes
Mls Provider:
Mls ID: #N/A