1824 Elevation DEF Plan, Woodruff Cove,Murfreesboro,TN,37128

Investment Highlights

Investment property for sale in Murfreesboro at 1824 Elevation DEF Plan, Woodruff Cove, Murfreesboro, TN, 37128 listed at $387,990 pairs $2,852/mo rent with a $1,899/mo payment to leave $499/mo cash flow. Total monthly income runs $2,852/mo, and annual cash flow reaches $5,993/yr on $128,619 cash to close. Return on cash invested measures 24.57% in year one, and rental yield registers 8.82% at a $387,990 basis. Equity gained on principal adds $2,504/yr, and annual property appreciation at 5% supports $107,194 by year five. Five-year ROI tracks 127.68% and total cumulative return in cash totals $164,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,852/mo property income relative to a $1,899/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).