The Hickory II A Plan, Woodland CrossingZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zebulon at The Hickory II A Plan, Woodland Crossing, Zebulon, NC, 27597 with 5% annual appreciation on a $383,900 basis while $2,580/mo rent supports operations. Total monthly income totals $2,580/mo and a $1,879/mo payment preserves $169/mo for cash returns. Annual cash flow comes to $2,032/yr on $127,263 deployed, and return on cash invested reaches 21.51% in year one. Equity gained on principal adds $2,477/yr, and five-year appreciation sums $106,064 alongside rental yield of 8.06%. Five-year ROI measures 111.54% and total cumulative return in cash totals $141,949.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,580/mo property income versus a $1,879/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davidson Homes - Raleigh Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A