255 Heathwood Dr, Clayton, NC, 27527 | 5.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

132 Yellow Stone Lane, Smithfield, NC, 27577

3 Bed
3 Bath
1365 sft

106 Gatwick Ct, Clayton, NC, 27520

2 Bed
3 Bath
1250 sft

4302 Bona Ct, Raleigh, NC, 27604

2 Bed
1 Bath
925 sft

945 Saint Marys St, Raleigh, NC, 27605

Nearby investment properties with comparable prices

3 Bed
2 Bath
1858 sft

464 Dasu Drive, Clayton, NC, 27520

3 Bed
3 Bath
1742 sft

108 Siebold St, Garner, NC, 27529

3 Bed
3 Bath
1820 sft

Scissors Plan, Wendell Falls, Wendell, NC, 27591

3 Bed
3 Bath
1721 sft

328 White Oak Garden Way, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 255 Heathwood Dr, Clayton, NC, 27527 earns from $2,194/mo rent with a $2,178/mo payment. Total monthly income totals $2,194/mo. ROI tracks 15.7% on current figures, and rental yield reads 5.92% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 80.12% and total cumulative return in cash sums $118,184. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,194/mo property income instead of your personal income.

Single Family

Built in 2017

0.26 Acres lot

$N/A/sqft

No HOA