The Hendrix Plan, Pheasant Crossing, Middleton, WI, 53562 | 6.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
3694 sft

549 Yahara Street, Deforest, WI, 53532

3 Bed
3 Bath
1563 sft

4433 Northern Flicker Road, Middleton, WI, 53562

3 Bed
3 Bath
1563 sft

6933 Spotted Sandpiper Street, Middleton, WI, 53562

3 Bed
2 Bath
1630 sft

200 Bonnie Lane, Belleville, WI, 53508

Nearby investment properties with comparable prices

4 Bed
3 Bath
2446 sft

The Atwood Plan, The Reserve, Sun Prairie, WI, 53590

4 Bed
3 Bath
2446 sft

The Atwood Plan, The Reserve, Sun Prairie, WI, 53590

3 Bed
2 Bath
1841 sft

The Hendrix Plan, Ardent Glen, Verona, WI, 53593

6 Bed
4 Bath
3684 sft

962 Kingston Circle, Sun Prairie, WI, 53590

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Middleton at The Hendrix Plan, Pheasant Crossing, Middleton, WI, 53562 priced at $677,900 pairs $3,612/mo rent with after a $3,318/mo payment. Total monthly income equals $3,612/mo. Return on cash invested is 15.02% in year one, and rental yield stands at 6.39% on a $677,900 basis. Equity gained on principal adds $4,374/yr, and 5% annual appreciation accumulates to $187,291 by year five. Five-year ROI measures 77.26% and total cumulative return in cash reaches $172,321. For financing, Ziffy Mortgage’s DSCR program evaluates $3,612/mo property income against a $3,318/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA