Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbia at The Hazel Plan, The Estates at Prince Farms, Columbia, TN, 38401 priced at $937,990 pairs $4,457/mo rent with after a $4,591/mo payment. Total monthly income equals $4,457/mo. Return on cash invested is 15.56% in year one, and rental yield stands at 5.7% on a $937,990 basis. Equity gained on principal adds $6,053/yr, and 5% annual appreciation accumulates to $259,149 by year five. Five-year ROI measures 79.22% and total cumulative return in cash reaches $244,463. For financing, Ziffy Mortgage’s DSCR program evaluates $4,457/mo property income against a $4,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listed for sale | $937,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Howell Building Group
Mls Name: Howell Building Group
Mls Provider:
Mls ID: #N/A
