Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Thompsons Station at 2840 Kayla Ct, Thompsons Station, TN, 37179 generates $3,756/mo in rent, after a $4,046/mo payment. Total monthly income is $3,756/mo. Return on cash invested sits at 14.8% in year one, and rental yield is 5.45% on a $826,670 entry. Equity gained on principal adds $5,334/yr, while 5% annual appreciation builds toward $228,394 over five years. Five-year ROI reaches 75.14% and total cumulative return in cash sums $204,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,756/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37179, Thompsons Station, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,231 (100%) |
| Owner Occupied HU | 6,100 (84.4%) |
| Renter Occupied HU | 882 (12.2%) |
| Vacant Housing Units | 249 ( 3.4%) |
| Median Home Value | $633,493 |
| Average Home Value | $754,349 |
Residential
6,688
Single Family
6,661
Multi-Family
27
Businesses
245
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listed for sale | $826,670 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
