The Harris II Plan, Talavera, Kyle, TX, 78640 | $29/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Harris II Plan, Talavera, Kyle, TX, 78640 | $29/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2081 sft

665 Broomsedge St, New Braunfels, TX, 78130

4 Bed
3 Bath
2254 sft

583 Pebble Bend, New Braunfels, TX, 78130

4 Bed
3 Bath
1716 sft

114 Riviera St, San Marcos, TX, 78666

4 Bed
2 Bath
1800 sft

Pedernales Plan, Paramount, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2042 sft

233 NEW ALBANY LANE, San Marcos, TX, 78666

3 Bed
2 Bath
1762 sft

Oakmont Plan, La Cima, San Marcos, TX, 78666

4 Bed
2 Bath
1788 sft

The Irvine Plan, Trace, San Marcos, TX, 78666

4 Bed
2 Bath
1960 sft

Kimbell Plan, Cloud Country, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at The Harris II Plan, Talavera, Kyle, TX, 78640 earns $29/mo cash flow from $2,461/mo rent with a $1,674/mo payment. Total monthly income totals $2,461/mo, and annual cash flow totals $347/yr on $113,370 capital. ROI tracks 20.22% on current figures, and rental yield reads 8.64% at a $341,990 purchase. Equity gained on principal adds $2,207/yr, and 5% annual appreciation supports $94,486 over five years. Five-year ROI reaches 105.69% and total cumulative return in cash sums $119,815. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,461/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Harris II, one of our single-story floorplans at Talavera in Kyle, TX. This home offers 1,817 square feet of living space, a 2-car garage, 4 bedrooms and 2.5 bathrooms. This floorplan has 2 modern farmhouse exterior to choose from. As you enter the long foyer you will pass two spare bedrooms and a full bathroom. As you continue down the hall, you will pass the final spare bedroom, as well as the utility room, a powder bathroom, and extra storage closet. The entry way will then open into the dining, kitchen and living area. The kitchen features a large kitchen island, granite or quartz countertops, a large pantry, and stainless-steel appliances throughout. The family room provides plenty of natural lighting to the home, as it looks out to the covered patio. Just off the family room is the private master bedroom, bedroom 1. This room features a large bathroom and huge walk-in closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Talavera.