Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 220 Masonwood Dr, Kyle, TX, 78640 listed at $285,000 pairs $2,093/mo rent with a $1,395/mo payment to leave $66/mo cash flow. Total monthly income runs $2,093/mo, and annual cash flow reaches $795/yr on $94,478 cash to close. Return on cash invested measures 20.75% in year one, and rental yield registers 8.81% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 108.6% and total cumulative return in cash totals $102,606. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,093/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
7,296 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Josefina Lopez • Varela Properties
Mls Name: Unlock MLS
Mls ID: #6106392
