The Harmony Plan, Pueblo WestPueblo WestCO81007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pueblo West at The Harmony Plan, Pueblo West, Pueblo West, CO, 81007 offers a 8.2% rental yield on a $399,900 purchase with $2,734/mo rent. Total monthly income registers $2,734/mo, and a $1,957/mo payment leaves $404/mo available for distribution. Annual cash flow reaches $4,845/yr on $132,567 to close, and return on cash invested stands at 23.56% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 121.96% and total cumulative return in cash at $161,684. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,734/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81007, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,701 (100%) |
| Owner Occupied HU | 11,013 (80.4%) |
| Renter Occupied HU | 2,264 (16.5%) |
| Vacant Housing Units | 424 ( 3.1%) |
| Median Home Value | $392,043 |
| Average Home Value | $437,282 |
Housing Distribution
Address Breakdown
Residential
13,274
Single Family
13,274
Multi-Family
0
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Westover Homes
Mls Name: Westover Homes
Mls Provider:
Mls ID: #N/A