Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at The Harmony Plan, Brahman Ranch, Venus, TX, 76084 offers $2,910/mo rent that, after a $2,413/mo payment. Total monthly income is $2,910/mo. Return on cash invested measures 15.53% in year one, and rental yield stands at 7.08% at a $492,990 entry. Equity gained on principal adds $3,181/yr while 5% annual appreciation compounds into $136,204 by year five. Five-year ROI records 80.6% and total cumulative return in cash reaches $131,727. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,910/mo property income versus a $2,413/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $492,990 |
| 2024-12-16 | Price change | $486,990 |
| 2023-12-11 | Listed for sale | $464,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lillian Homes
Mls Name: Lillian Homes
Mls Provider:
Mls ID: #N/A
