Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 703 W 2nd St, Cleburne, TX, 76033 generates $3,328/mo in rent and, after a $2,051/mo payment, leaves $348/mo in cash flow. Total monthly income is $3,328/mo, and annual cash flow is $4,176/yr on $138,932 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 9.53% on a $419,100 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,790 over five years. Five-year ROI reaches 120.15% and total cumulative return in cash sums $166,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,328/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listing removed | $425,000 |
| 2025-07-17 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $4441.16 | -24.08% | $262,891 | N/A |
| 2023-10-20 | $5850.02 | -11.08% | $262,891 | N/A |
| 2022-10-20 | $6579.17 | -4.08% | $262,891 | -29.58% |
Listed by: N/A • N/A
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #21002716
