The Grove Plan, Hickory HavenXsn0p8 Union GroveWI53182
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowMost investment properties struggle to clear the 1.25x DSCR minimum. Rental yield 11.58%. The Grove Plan, Hickory Haven, Xsn0p8 Union Grove, WI, 53182 in Xsn0p8 Union Grove clears it at 2.15, a meaningful distinction for the Ziffy Mortgage DSCR approval process. Strong coverage makes approval clean and leaves room for vacancy without breaching underwriting thresholds. Five-year appreciation: $31,772; $1,059/yr in principal equity; total projected return: $20,699.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $(412) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,110 |
| Total Monthly Debt Service | $1,476 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
$750 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
N/A lot
$N/A/sqft
$750 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53182, Union Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,529 (65.6%) |
| Renter Occupied HU | 1,174 (30.5%) |
| Vacant Housing Units | 151 ( 3.9%) |
| Median Home Value | $364,728 |
| Average Home Value | $403,663 |
Housing Distribution
Address Breakdown
Residential
3,828
Single Family
3,589
Multi-Family
239
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ravinia Communities
Mls Name: Ravinia Communities
Mls ID: #N/A