The Grayson Plan, Ramsey LandingRinconGA31326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rincon at The Grayson Plan, Ramsey Landing, Rincon, GA, 31326 priced at $483,900 pairs $3,647/mo rent with $702/mo cash flow after a $2,368/mo payment. Total monthly income equals $3,647/mo, and annual cash flow comes to $8,428/yr on $160,413 invested. Return on cash invested is 25.16% in year one, and rental yield stands at 9.04% on a $483,900 basis. Equity gained on principal adds $3,123/yr, and 5% annual appreciation accumulates to $133,693 by year five. Five-year ROI measures 130.89% and total cumulative return in cash reaches $209,969. For financing, Ziffy Mortgage’s DSCR program evaluates $3,647/mo property income against a $2,368/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
