The Grace Plan, Durango, Mustang Ridge, TX, 78610 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Grace Plan, Durango, Mustang Ridge, TX, 78610 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2042 sft

The Hanna Plan, Southgrove, Kyle, TX, 78640

3 Bed
2 Bath
2335 sft

122 Biscayne Bay Bnd, Kyle, TX, 78640

3 Bed
2 Bath
1705 sft

545 Biscayne Bay Bnd, Kyle, TX, 78640

4 Bed
3 Bath
1867 sft

The Heritage Plan, Opal Meadows, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
1952 sft

12208 Pike Bnd, Mustang Ridge, TX, 78610

3 Bed
2 Bath
1489 sft

609 Lake Sweetwater Ln, Buda, TX, 78610

3 Bed
2 Bath
1489 sft

The Caroline Plan, Prairie Lakes, Buda, TX, 78610

3 Bed
2 Bath
1489 sft

192 Juan Cordona Dr, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mustang Ridge at The Grace Plan, Durango, Mustang Ridge, TX, 78610 earns $310/mo cash flow from $2,543/mo rent with a $1,537/mo payment. Total monthly income totals $2,543/mo, and annual cash flow totals $3,720/yr on $104,088 capital. ROI tracks 23.48% on current figures, and rental yield reads 9.72% at a $313,990 purchase. Equity gained on principal adds $2,026/yr, and 5% annual appreciation supports $86,750 over five years. Five-year ROI reaches 123.2% and total cumulative return in cash sums $128,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,543/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Grace is one of our two-story floorplans featured in our Durango community in Mustang Ridge, TX. The Grace is a two-story floorplan offering 1,937 sq. ft. of living space across 4 bedrooms and 2.5 bathrooms. As you enter the home through foyer, you'll see the convenient half bath next to the stairwell. Continuing into the home you will enter the wide-open living space. The family room flows into the dining area and kitchen which features quartz countertops, stainless steel appliances, and a large kitchen island. This space offers tons of natural lighting and looks out to the spacious covered patio. Upstairs you will find all of the bedrooms, giving the home a more private feel. The main bedroom, bedroom 1, offers a large walk-in closet and bathroom that includes two sinks and a walk-in shower. This home comes included with a professionally designed landscape package and an irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Durango.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676