The Gaven Plan, Wayside,Uhland,TX,78640

Investment Highlights

Rental property for sale in Uhland at The Gaven Plan, Wayside, Uhland, TX, 78640 generates $2,700/mo in rent and, after a $1,613/mo payment, leaves $357/mo in cash flow. Total monthly income is $2,700/mo, and annual cash flow is $4,280/yr on $109,226 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 9.83% on a $329,490 entry. Equity gained on principal adds $2,126/yr, while 5% annual appreciation builds toward $91,032 over five years. Five-year ROI reaches 125.08% and total cumulative return in cash sums $136,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.