The Franklin Plan, Wayside,B9myrt Uhland,TX,78640

Investment Highlights

Investment property for sale in B9myrt Uhland at The Franklin Plan, Wayside, B9myrt Uhland, TX, 78640 listed at $308,490 pairs $2,700/mo rent with a $1,510/mo payment to leave $506/mo cash flow. Total monthly income runs $2,700/mo, and annual cash flow reaches $6,074/yr on $102,264 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 10.5% at a $308,490 basis. Equity gained on principal adds $1,991/yr, and annual property appreciation at 5% supports $85,230 by year five. Five-year ROI tracks 135.94% and total cumulative return in cash totals $139,021. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,700/mo property income relative to a $1,510/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).