165 Calcite Rd #2KyleTX78640








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Kyle at 165 Calcite Rd #2, Kyle, TX, 78640 generates $2,281/mo in rent and, after a $1,284/mo payment, leaves $416/mo in cash flow. Total monthly income is $2,281/mo, and annual cash flow is $4,987/yr on $86,949 invested. Return on cash invested sits at 25.64% in year one, and rental yield is 10.44% on a $262,290 entry. Equity gained on principal adds $1,693/yr, while 5% annual appreciation builds toward $72,466 over five years. Five-year ROI reaches 134.81% and total cumulative return in cash sums $117,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,281/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











