The Franklin Plan, Liberty,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at The Franklin Plan, Liberty, Las Vegas, NV, 89183 listed at $645,990 pairs $4,054/mo rent with a $3,162/mo payment to leave $321/mo cash flow. Total monthly income runs $4,054/mo, and annual cash flow reaches $3,857/yr on $212,531 cash to close. Return on cash invested measures 21.87% in year one, and rental yield registers 7.53% at a $645,990 basis. Equity gained on principal adds $4,168/yr, and annual property appreciation at 5% supports $178,475 by year five. Five-year ROI tracks 112.82% and total cumulative return in cash totals $239,775. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,054/mo property income relative to a $3,162/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).