1187 Blossom Point St #36Las VegasNV89135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 1187 Blossom Point St #36, Las Vegas, NV, 89135 listed at $558,989 pairs $3,416/mo rent with a $2,736/mo payment to leave $186/mo cash flow. Total monthly income runs $3,416/mo, and annual cash flow reaches $2,235/yr on $183,907 cash to close. Return on cash invested measures 21.28% in year one, and rental yield registers 7.33% at a $558,989 basis. Equity gained on principal adds $3,607/yr, and annual property appreciation at 5% supports $154,438 by year five. Five-year ROI tracks 109.61% and total cumulative return in cash totals $201,576. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,416/mo property income relative to a $2,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89135, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,059 (100%) |
| Owner Occupied HU | 10,723 (66.8%) |
| Renter Occupied HU | 4,084 (25.4%) |
| Vacant Housing Units | 1,252 ( 7.8%) |
| Median Home Value | $654,189 |
| Average Home Value | $848,332 |
Housing Distribution
Address Breakdown
Residential
15,296
Single Family
13,157
Multi-Family
2,139
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices