The Frankin Plan, Greystone EstatesBellevilleIL62221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at The Frankin Plan, Greystone Estates, Belleville, IL, 62221 offers $3,962/mo rent that, after a $1,692/mo payment, leaves $1,564/mo cash flow. Total monthly income is $3,962/mo, and annual cash flow is $18,770/yr on $114,600 cash. Return on cash invested measures 36.29% in year one, and rental yield stands at 13.75% at a $345,700 entry. Equity gained on principal adds $2,231/yr while 5% annual appreciation compounds into $95,511 by year five. Five-year ROI records 191.68% and total cumulative return in cash reaches $219,668. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,962/mo property income versus a $1,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62221, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,726 (100%) |
| Owner Occupied HU | 7,788 (61.2%) |
| Renter Occupied HU | 4,046 (31.8%) |
| Vacant Housing Units | 892 ( 7.0%) |
| Median Home Value | $232,761 |
| Average Home Value | $264,956 |
Housing Distribution
Address Breakdown
Residential
12,440
Single Family
11,741
Multi-Family
699
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russ Allen • Fulford Homes
Mls Name: Fulford Homes
Mls Provider:
Mls ID: #N/A