The Forest Plan, Brookstone CreekSan AntonioTX78266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at The Forest Plan, Brookstone Creek, San Antonio, TX, 78266 offers $3,947/mo rent that, after a $1,938/mo payment, leaves $1,131/mo cash flow. Total monthly income is $3,947/mo, and annual cash flow is $13,574/yr on $131,274 cash. Return on cash invested measures 30.25% in year one, and rental yield stands at 11.96% at a $396,000 entry. Equity gained on principal adds $2,555/yr while 5% annual appreciation compounds into $109,408 by year five. Five-year ROI records 159.52% and total cumulative return in cash reaches $209,408. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,947/mo property income versus a $1,938/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78266, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,832 (100%) |
| Owner Occupied HU | 2,349 (82.9%) |
| Renter Occupied HU | 427 (15.1%) |
| Vacant Housing Units | 56 ( 2.0%) |
| Median Home Value | $688,579 |
| Average Home Value | $711,878 |
Housing Distribution
Address Breakdown
Residential
3,196
Single Family
3,196
Multi-Family
0
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brookstone Creek Online Sales • D.R. Horton - San Antonio
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A