The Fayette Plan, Pheasant Pointe, Franklin, IN, 46131 | $419/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1755 sft

276 Andrews Blvd, Plainfield, IN, 46168

4 Bed
3 Bath
1623 sft

990 Constellation Way, Franklin, IN, 46131

3 Bed
3 Bath
1980 sft

2421 Amberleigh Dr, Plainfield, IN, 46168

4 Bed
2 Bath
1444 sft

8277 N Waterford Dr, Columbus, IN, 47201

Nearby investment properties with comparable prices

3 Bed
2 Bath
1696 sft

Eden Cay Plan, Briar Creek Ranches, Whiteland, IN, 46184

Hazel Plan, Enclave at Heartland Crossing

5 Bed
3 Bath
2541 sft

Hazel Plan, Enclave at Heartland Crossing, Camby, IN, 46113

4 Bed
3 Bath
2961 sft

Norway Plan, Grassy Creek South, Indianapolis, IN, 46239

4 Bed
3 Bath
2961 sft

Norway Plan, Grassy Creek South, Indianapolis, IN, 46239

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Franklin at The Fayette Plan, Pheasant Pointe, Franklin, IN, 46131 earns $419/mo cash flow from $2,716/mo rent with a $1,859/mo payment. Total monthly income totals $2,716/mo, and annual cash flow totals $5,027/yr on $125,937 capital. ROI tracks 23.9% on current figures, and rental yield reads 8.58% at a $379,900 purchase. Equity gained on principal adds $2,451/yr, and 5% annual appreciation supports $104,959 over five years. Five-year ROI reaches 124.05% and total cumulative return in cash sums $156,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,716/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$17 monthly HOA