The Fairfax Plan, Heritage PointeNewportNC28570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newport at The Fairfax Plan, Heritage Pointe, Newport, NC, 28570 with 5% annual appreciation on a $440,100 basis while $3,983/mo rent supports operations. Total monthly income totals $3,983/mo and a $2,154/mo payment preserves $1,276/mo for cash returns. Annual cash flow comes to $15,311/yr on $145,893 deployed, and return on cash invested reaches 30.4% in year one. Equity gained on principal adds $2,840/yr, and five-year appreciation sums $121,592 alongside rental yield of 10.86%. Five-year ROI measures 159.06% and total cumulative return in cash totals $232,062.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,983/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28570, Newport, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,317 (100%) |
| Owner Occupied HU | 7,124 (57.8%) |
| Renter Occupied HU | 2,307 (18.7%) |
| Vacant Housing Units | 2,886 (23.4%) |
| Median Home Value | $324,479 |
| Average Home Value | $381,142 |
Housing Distribution
Address Breakdown
Residential
10,355
Single Family
9,594
Multi-Family
761
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • JC Jackson Homes, LLC
Mls Name: JC Jackson Homes, LLC
Mls ID: #N/A