HAYDEN Plan, Madeline Farm, New Bern, NC, 28560 | $1,018/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2135 sft

2532 E Forest Drive, Newport, NC, 28570

3 Bed
3 Bath
2082 sft

3907 Reunion Pointe Lane, New Bern, NC, 28562

3 Bed
2 Bath
1490 sft

308 Camp Creek Drive, Oriental, NC, 28571

3 Bed
2 Bath
2163 sft

1309 N Pasteur Street, New Bern, NC, 28560

Nearby investment properties with comparable prices

4 Bed
3 Bath
2472 sft

101 Jessica Court, Vanceboro, NC, 28586

- Bed
- Bath
- sft

100 Palm Cir #DBJIZG, Dbjizg Havelock, NC, 28532

Southport Premiere Plan, Fairfield Harbour

3 Bed
2 Bath
1501 sft

Southport Premiere Plan, Fairfield Harbour, New Bern, NC, 28560

3 Bed
2 Bath
1501 sft

Southport Premiere Plan, Oriental, NC, Oriental, NC, 28571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Bern at HAYDEN Plan, Madeline Farm, New Bern, NC, 28560 uses $115,359 cash to close to unlock $12,221/yr annual cash flow and $1,018/mo monthly cash flow. Total monthly income runs $3,139/mo, and a $1,703/mo payment keeps the spread at $1,018/mo. Purchase price stands at $347,990, and rental yield measures 10.82% with $3,139/mo rent. Return on cash invested shows 30.5% in year one, and 5% annual appreciation builds toward $96,143 over five years. Five-year ROI reaches 159.55% and total cumulative return in cash records $184,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,139/mo property income covering a $1,703/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA