The Erin - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-LotMillvilleDE19967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,055/mo, and annual cash flow reaches $4,147/yr on $97,925 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 8.35% at a $295,400 basis. Equity gained on principal adds $1,906/yr, and annual property appreciation at 5% supports $81,614 by year five. Five-year ROI tracks 125.03% and total cumulative return in cash totals $122,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,055/mo property income relative to a $1,446/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19967, Millville, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,306 (100%) |
| Owner Occupied HU | 1,352 (58.6%) |
| Renter Occupied HU | 121 ( 5.2%) |
| Vacant Housing Units | 833 (36.1%) |
| Median Home Value | $514,296 |
| Average Home Value | $526,635 |
Housing Distribution
Address Breakdown
Residential
1,948
Single Family
1,166
Multi-Family
782
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices