403 N Annapolis House Rd, Bethany Beach, DE, 19930 | 4.48% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
798 sft

14401 Tunnel Ave #362, Ocean City, MD, 21842

1 Bed
1 Bath
616 sft

5104 Coastal Hwy UNIT 302S, Ocean City, MD, 21842

3 Bed
2 Bath
2000 sft

36324 Marsh Rd, Rehoboth Beach, DE, 19971

1 Bed
1 Bath
534 sft

12301 Jamaica Ave UNIT 156N4, Ocean City, MD, 21842

Nearby investment properties with comparable prices

3 Bed
2 Bath
1566 sft

10799 Windmill Creek Ln, Berlin, MD, 21811

3 Bed
3 Bath
2267 sft

218 Lackawanna Ln, Ocean View, DE, 19970

3 Bed
2 Bath
- sft

13 Light Ship Dr, Rehoboth Beach, DE, 19971

3 Bed
4 Bath
3170 sft

32216 Wingate Cir, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bethany Beach at 403 N Annapolis House Rd, Bethany Beach, DE, 19930 priced at $549,000 pairs $2,051/mo rent with after a $2,687/mo payment. Total monthly income equals $2,051/mo. Return on cash invested is 12.58% in year one, and rental yield stands at 4.48% on a $549,000 basis. Equity gained on principal adds $3,543/yr, and 5% annual appreciation accumulates to $151,679 by year five. Five-year ROI measures 63% and total cumulative return in cash reaches $113,792. For financing, Ziffy Mortgage’s DSCR program evaluates $2,051/mo property income against a $2,687/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA