The Emma Plan, FireflyLucedaleMS39452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lucedale at The Emma Plan, Firefly, Lucedale, MS, 39452 priced at $301,900 converts $2,154/mo rent into $306/mo cash flow after a $1,478/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $3,674/yr on $100,080 invested. Return on cash invested prints 23.58% in year one, and rental yield reads 8.56% against a $301,900 entry. Equity gained on principal adds $1,948/yr, while 5% annual appreciation compiles into $83,409 by year five. Five-year ROI reaches 122.47% and total cumulative return in cash sums $122,564. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,478/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39452, Lucedale, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,978 (100%) |
| Owner Occupied HU | 9,623 (74.1%) |
| Renter Occupied HU | 1,671 (12.9%) |
| Vacant Housing Units | 1,684 (13.0%) |
| Median Home Value | $177,866 |
| Average Home Value | $210,277 |
Housing Distribution
Address Breakdown
Residential
12,199
Single Family
12,162
Multi-Family
37
Businesses
707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A