The Edenwood Plan, Creekside at Berryview Estates, Germantown, OH, 45327 | $2,796/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2662 sft

1106 Roger Scott Dr, Bellbrook, OH, 45305

Motivated Seller+ 1 more

4 Bed
3 Bath
2833 sft

1737 Red Clover Dr, Lebanon, OH, 45036

4 Bed
2 Bath
2711 sft

Grandin Plan, Wadestone, Springboro, OH, 45066

3 Bed
4 Bath
3318 sft

3509 Marwood Dr, Bellbrook, OH, 45305

Nearby investment properties with comparable prices

3 Bed
2 Bath
1268 sft

236 Eaton Ave, Eaton, OH, 45320

3 Bed
2 Bath
1444 sft

4742 Bordeaux Ln, Mason, OH, 45040

Investment Property+ 1 more

6 Bed
3 Bath
2528 sft

329-331 Wyoming St, Dayton, OH, 45410

2 Bed
2 Bath
942 sft

769 Ridgewood Ave, Hamilton, OH, 45013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at The Edenwood Plan, Creekside at Berryview Estates, Germantown, OH, 45327 with 5% annual appreciation on a $278,800 basis while $4,630/mo rent supports operations. Total monthly income totals $4,630/mo and a $1,365/mo payment preserves $2,796/mo for cash returns. Annual cash flow comes to $33,548/yr on $92,422 deployed, and return on cash invested reaches 56.21% in year one. Equity gained on principal adds $1,799/yr, and five-year appreciation sums $77,027 alongside rental yield of 19.93%. Five-year ROI measures 298.01% and total cumulative return in cash totals $275,428.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,630/mo property income versus a $1,365/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 45327, Germantown, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,757 (100%)
Owner Occupied HU	2,864 (76.2%)
Renter Occupied HU	697 (18.6%)
Vacant Housing Units	196 ( 5.2%)
Median Home Value	$268,590
Average Home Value	$333,535