The Driftwood - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967 | $1,005/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Dolphin Plan, The Residences at Rehoboth Bay

2 Bed
2 Bath
1152 sft

Dolphin Plan, The Residences at Rehoboth Bay, Lewes, DE, 19958

3 Bed
3 Bath
1860 sft

33564 Windswept Dr UNIT 2301, Millsboro, DE, 19966

Investment Property+ 2 more

6 Bed
4 Bath
2476 sft

51 Maryland Ave, Rehoboth Beach, DE, 19971

3 Bed
3 Bath
1497 sft

172 Seafarer Ln, Ocean Pines, MD, 21811

Nearby investment properties with comparable prices

2 Bed
3 Bath
1837 sft

29876 Bankert Dr, Millsboro, DE, 19966

3 Bed
2 Bath
1181 sft

11431 Manklin Creek Rd UNIT 5, Berlin, MD, 21811

3 Bed
2 Bath
1181 sft

11427 Manklin Creek Rd UNIT 7, Ocean Pines, MD, 21811

3 Bed
3 Bath
2200 sft

28504 Ferndale Rd, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,044/mo, and annual cash flow totals $12,057/yr on $116,821 invested. Return on cash invested prints 30.23% in year one, and rental yield reads 10.37% against a $352,400 entry. Equity gained on principal adds $2,274/yr, while 5% annual appreciation compiles into $97,362 by year five. Five-year ROI reaches 157.67% and total cumulative return in cash sums $184,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,044/mo property income covering a $1,725/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19967, Millville, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,306 (100%)
Owner Occupied HU	1,352 (58.6%)
Renter Occupied HU	121 ( 5.2%)
Vacant Housing Units	833 (36.1%)
Median Home Value	$514,296
Average Home Value	$526,635