The Davis Plan, Arroyo Ranch, Seguin, TX, 78155 | $131/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Davis Plan, Arroyo Ranch, Seguin, TX, 78155 | $131/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1574 sft

334 HONEYDEW WAY, Seguin, TX, 78155

3 Bed
2 Bath
1266 sft

412 Honeydew Way, Seguin, TX, 78155

3 Bed
2 Bath
1563 sft

10106 EVENING LAUREL, Universal City, TX, 78148

3 Bed
3 Bath
1958 sft

10419 Crystal Vw, Universal City, TX, 78148

Nearby investment properties with comparable prices

4 Bed
2 Bath
1572 sft

336 Cottonmouth Ln, Seguin, TX, 78155

3 Bed
2 Bath
1200 sft

12832 Bay Mare Lane, Schertz, TX, 78154

3 Bed
2 Bath
1401 sft

Enterprise Plan, Liberte, Converse, TX, 78109

4 Bed
2 Bath
1800 sft

Pedernales Plan, Hickory Ridge, Elmendorf, TX, 78112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Seguin at The Davis Plan, Arroyo Ranch, Seguin, TX, 78155 offers $1,980/mo rent that, after a $1,273/mo payment, leaves $131/mo cash flow. Total monthly income is $1,980/mo, and annual cash flow is $1,568/yr on $86,187 cash. Return on cash invested measures 21.73% in year one, and rental yield stands at 9.14% at a $259,990 entry. Equity gained on principal adds $1,678/yr while 5% annual appreciation compounds into $71,830 by year five. Five-year ROI records 113.81% and total cumulative return in cash reaches $98,090. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,980/mo property income versus a $1,273/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Davis is one of our two-story floorplans available at Arroyo Ranch in Seguin, Texas. This home offers 3 bedrooms, 2.5 bathrooms and a 2-car garage across 1,470 square feet of modern living space. Our homes in Arroyo Ranch feature brick and stone exteriors and the Davis is available in 2 exterior options. Step inside the home from the front porch and pass through the foyer to the kitchen, dining and family room. This open concept living space will become the central hub of your home, a place where many memories will be made. The kitchen features an island with a stainless-steel sink, quartz countertops, 42" upper 'picture frame' cabinets, a pantry closet, and stainless-steel appliances. A powder room is also located on the first floor. Moving upstairs, you'll find all 3 bedrooms, 2 full bathrooms and the utility room. The large primary bedroom includes an attached bathroom. Your morning routine will be a breeze in this private ensuite, which features a walk-in shower, cultured marble vanity with trench sink and an oversized walk-in closet. The secondary bedrooms include a closet with wood shelving. The secondary bathroom features a shower/tub combination and a cultured marble vanity with trench sink. This home features our America's Smart Home base package, which includes a Video Doorbell, Front Door Key Code Deadbolt Lock, Home Hub, Thermostat, and Deako Smart Switches. Contact us today and find your home at Arroyo Ranch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	16,803 (68.8%)
Renter Occupied HU	5,765 (23.6%)
Vacant Housing Units	1,866 ( 7.6%)
Median Home Value	$341,191
Average Home Value	$394,957