The Danielle Plan, Baker Creek Columbia Station, Columbia Station, OH, 44028 | $1,715/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2789 sft

FINLEY Plan, North Ridge Pointe, North Ridgeville, OH, 44039

4 Bed
5 Bath
3465 sft

2791 Forest View Dr, Akron, OH, 44333

4 Bed
6 Bath
6573 sft

6900 Black Tail Ct, Medina, OH, 44256

4 Bed
3 Bath
2718 sft

BUCHANAN Plan, North Ridge Pointe, North Ridgeville, OH, 44039

Nearby investment properties with comparable prices

BEACHWOOD Plan, The Crossing at French Creek

3 Bed
2 Bath
1863 sft

BEACHWOOD Plan, The Crossing at French Creek, North Ridgeville, OH, 44039

3 Bed
2 Bath
1465 sft

2799 Hampton Rd, Rocky River, OH, 44116

4 Bed
3 Bath
2484 sft

17477 Station Rd, Columbia Station, OH, 44028

4 Bed
3 Bath
2424 sft

Columbia Plan, Smokestack Trails, Olmsted Falls, OH, 44138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia Station at The Danielle Plan, Baker Creek Columbia Station, Columbia Station, OH, 44028 earns $1,715/mo cash flow from $5,005/mo rent with a $2,422/mo payment. Total monthly income totals $5,005/mo, and annual cash flow totals $20,579/yr on $164,059 capital. ROI tracks 32.45% on current figures, and rental yield reads 12.14% at a $494,900 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,732 over five years. Five-year ROI reaches 170.69% and total cumulative return in cash sums $280,035. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,005/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$35 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44028, Columbia Station, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,088 (100%)
Owner Occupied HU	3,594 (87.9%)
Renter Occupied HU	318 ( 7.8%)
Vacant Housing Units	176 ( 4.3%)
Median Home Value	$369,649
Average Home Value	$407,626