The Daniel Plan, Reservoir DistrictWashingtonDC20001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at The Daniel Plan, Reservoir District, Washington, DC, 20001 offers $3,240/mo rent that, after a $7,659/mo payment. Total monthly income is $3,240/mo. Return on cash invested measures 6.36% in year one, and rental yield stands at 2.48% at a $1,564,900 entry. Equity gained on principal adds $10,098/yr while 5% annual appreciation compounds into $432,353 by year five. Five-year ROI records 29.65% and total cumulative return in cash reaches $150,323. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,240/mo property income versus a $7,659/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20001, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,258 (100%) |
| Owner Occupied HU | 7,610 (24.3%) |
| Renter Occupied HU | 19,069 (61.0%) |
| Vacant Housing Units | 4,579 (14.6%) |
| Median Home Value | $858,542 |
| Average Home Value | $926,439 |
Housing Distribution
Address Breakdown
Residential
29,069
Single Family
8,083
Multi-Family
20,986
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Neighborhoods of EYA
Mls Name: The Neighborhoods of EYA
Mls Provider:
Mls ID: #N/A