The Danbury Plan, Marigold,Uhland,TX,78640

Investment Highlights

Investment property for sale in Uhland at The Danbury Plan, Marigold, Uhland, TX, 78640 listed at $259,990 pairs $2,279/mo rent with a $1,273/mo payment to leave $430/mo cash flow. Total monthly income runs $2,279/mo, and annual cash flow reaches $5,156/yr on $86,187 cash to close. Return on cash invested measures 25.89% in year one, and rental yield registers 10.52% at a $259,990 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,830 by year five. Five-year ROI tracks 136.14% and total cumulative return in cash totals $117,338. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,279/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).