Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 115 Green Pastures Dr, Kyle, TX, 78640 generates $1,940/mo in rent and, after a $575/mo payment, leaves $1,092/mo in cash flow. Total monthly income is $1,940/mo, and annual cash flow is $13,110/yr on $38,911 invested. Return on cash invested sits at 53.6% in year one, and rental yield is 19.83% on a $117,380 entry. Equity gained on principal adds $757/yr, while 5% annual appreciation builds toward $32,430 over five years. Five-year ROI reaches 284.93% and total cumulative return in cash sums $110,869. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,940/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
0.50 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-17 | Listing removed | N/A |
| 2025-05-14 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2096.57 | 3.49% | $117,380 | N/A |
| 2023-10-26 | $2025.78 | 7.28% | $117,380 | 19.70% |
| 2022-10-26 | $1888.25 | 22.30% | $98,060 | 30.24% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
